Your work. Your company. Your future.

See what employee ownership could mean for you.

Explore how your PRS ESOP balance, annual allocations, and potential share-price growth may build over time.

Build your estimate

Tell us about your ESOP

Use values from your latest account statement, then adjust the assumptions to explore different outcomes.

1Your ESOP account
25 years

2Your compensation
How Are You Paid?

3Projection assumptions
15%

14%

0%

Your estimated balance

$389,049

Approximate value on

$13,062/year
Illustrative estimate
Starting balance $0
Estimated contributions $62,500
Estimated growth $326,549

How your balance may grow

Projected balance by statement anniversary

Projected ESOP account balance A stacked area chart showing total annual allocations and share price growth over time.

Yearly Values

Date Balance Growth
Approx. Total

About this estimate

This calculator is for illustration and education only. It is not a promise of benefits, an appraisal, or financial, legal, or tax advice. Actual allocations, share value, vesting, plan rules, and future results may differ. PRS does not guarantee the estimate or its relevance to your circumstances. Refer to official plan documents and qualified professional advice when making financial decisions.

Brought by

Powered by